Our Portfolio

15 Year Track Record

Multifamily Apartments

MULTIFAMILY UNITS

PORTFOLIO

COMMUNITIES

STATES

Energy Portfolio

NATURAL GAS & OIL WELLS

PORTFOLIO

LOCATIONS

STATES

MV Lofts

MV Lofts

Houston, TX – 42 Units

 

Equity
Raised

IRR
Projected
$2M 17.10%
Cash On Cash
Estimate
Purchase
Price
10.55% $7.825M

Avenue 33 Apartments

Avenue 33 Apartments

Atlanta, GA – 284 Units

 

Equity
Raised

IRR
Projected
$18.8M 15%
Cash On Cash
Estimate
Purchase
Price
10% $60M

Life at Spring Estates

Life at Spring Estates

Houston, TX – 372 Units

 

Equity
Raised

IRR
Projected
$18.8M 18%
Cash On Cash
Estimate
Purchase
Price
7.5% $68M

Midwest Portfolio

Midwest Portfolio

772 Units Across
7 Multifamily Properties in 2 States: Columbus and Cincinnati OH and South Easter Indian

 

Equity
Raised

IRR
Projected
23.1M 15%
Cash On Cash
Estimate
Purchase
Price
12% $50M

L & L Portfolio

L & L Portfolio

Jacksonville, NC – 440 Units

Equity
Raised

IRR
Projected
21M 16%
Cash On Cash
Estimate
Purchase
Price
14% $36M

Westbury Reserve

Westbury Reserve

Houston, TX – 320 Units

Equity
Raised

IRR
Projected
13M 17%
Cash On Cash
Estimate
Purchase
Price
12% $24.6M

Parkway Flats

Parkway Flats

Houston, TX – 300 Units

Equity
Raised

IRR
Projected
11M 20%
Cash On Cash
Estimate
Purchase
Price
11% $45.6M

Atlanta Portfolio

Atlanta Portfolio

LaGrange, GA – 94 Units

Equity
Raised

IRR
Projected
5M 18%
Cash On Cash
Estimate
Purchase
Price
10% $5.29M

 

12/23/21 Update:

  • Received a broker BOV for the portfolio
  • Financial Analysis: $7.4M ($79k/unit) to $7.8M ($83k/unit)
    • 4.60% – 4.90% proforma cap rate range
  • Supportable Price: $7.6M ($81k/unit)
    • 4.40% in-place cap rate
    • 4.75% proforma cap rate

Canopy Creek

Canopy Creek Apartments

Jacksonville, FL – 288 Units

Equity
Raised

IRR
Projected
6.2M 18%
Cash On Cash
Estimate
Purchase
Price
10-12% $27.5M

 

11/28/21 Update:

  • $37,750,00 Exit Offer
  • $500,000 Earnest Money Deposite
  • Closing Dec. 30th, 2021
  • Lining up a 1031 Exchange

Cottonwood at Park Central

Cottonwood at Park Central

Dallas, TX – 270 Units

Equity
Raised

IRR
Projected
13M 15%
Cash On Cash
Estimate
Purchase
Price
10-12% $34.6M

North Creek

North Creek

Dallas, TX – 159 Units

Equity
Raised

IRR
Projected
6.3M 15-16%
Cash On Cash
Estimate
Purchase
Price
9-11% $33M

 

12/16/21 update:

 

  • Renovated units now renting at $1450/month
  • Hitting our year 10 numbers in year 1
  • About $15MM ahead of schedule

Brighton Place

Brighton Place

North Agusta, SC – 86 Units

Equity
Raised

IRR
Projected
3.2M 15-16%
Cash On Cash
Estimate
Purchase
$8.2M
10-11%

Pin It on Pinterest